top of page

Deal #1: Twombley Road, Maine

Deal #2: Valparaiso, IN Rehab and sell

Deal #3 Kansas City, MO rehab and rent

Purchase Price = $85,600

Down Payment + Rehab = $40,000

ARV = $135,000

 

Loan Amount = $65,000

APR = 8%

Term = 18 months

LTV = 48%

 

Rented 8/2015 for $1,100 / month, Refinanced 7/2016 with a local bank

Purchase Price = $18,000

Down Payment + Rehab = $61,000

ARV = $122,000

 

Loan Amount = $61,000

APR = 12%, 2 pts

Term = 24 months

LTV = 50%

 

Sold 11/2015 for $159,000

Purchase Price = $48,000

Down Payment = $15,900

ARV = $95,000

 

Loan Amount = $32,100

APR = 11%, 3 pts

Term = 12 months

LTV = 65% (of purchase)

LTV = 34% (of ARV)

bottom of page